Off-plan investment brief · Illustrative project
Parkside Terraces
Parkside, Dubai Hills Estate · Wadi Living (fictional)
An illustrative collection of 180 townhouses and villas set along a linear park, with a community pool, cycle track and small retail plaza.
- Starting price
- AED 3.95M
- USD 1.08M
- Payment plan
- 70/30
- developer schedule
- Handover
- Q3 2027
- launched Q4 2025
- Est. net yield
- 6.8%
- post-handover
- Units
- 180
- G + 2
- Developer
- Wadi Living
- fictional
Demonstration imagery — not project renders.
Unit configurations
| Type | Size (sq ft) | From (AED) | From (USD) | |
|---|---|---|---|---|
| 3 BR Townhouse | 2,300–2,450 | 3,950,000 | USD 1.08M | |
| 4 BR Townhouse | 2,900–3,050 | 4,900,000 | USD 1.33M | |
| 5 BR Villa | 4,100–4,400 | 7,600,000 | USD 2.07M |
Payment schedule · 70/30
| Milestone | Timing | % | AED | Cumulative |
|---|---|---|---|---|
| Booking | On reservation | 10% | 395,000 | 10% |
| Construction 20% | Est. Q3 2026 | 20% | 790,000 | 30% |
| Construction 50% | Est. Q1 2027 | 20% | 790,000 | 50% |
| Construction 80% | Est. Q2 2027 | 20% | 790,000 | 70% |
| Handover | Q3 2027 | 30% | 1,185,000 | 100% |
| DLD fee (4%, on booking) | 158,000 |
Capital deployed pre-handover
AED 2.77M
Indicative value at handover
AED 4.68M
Est. annual net rent
AED 269K
Assumes 7% annual growth over 2.5 years; illustrative only and not a forecast.
Amenities
- Linear park
- Community pool
- Cycle track
- Retail plaza
- Nursery
- Padel courts
Location
A master-planned community of villas, townhouses and parkside apartments arranged around Dubai Hills Park and the golf course, with leading schools nearby.