RERA ORN 00000 (illustrative)AED / USD 3.6725 (pegged)Avg. gross apartment yield 6.9%*Golden Visa from AED 2M0% annual property tax
ZZayanInvestment Advisory
Opportunities / ZE-S-1061Investment memorandum · Confidential · Illustrative

Arabian Ranches · Townhouse

Family Townhouse, Arabian Ranches III

A four-bedroom corner townhouse facing the central park and community pool.

Golden Visa eligible
Asking price
AED 3,350,000
≈ USD 912,185
Projected net yield
6.4%
after service charges
Est. net rent
AED 214K
per annum
Capital growth
7.0%
p.a. (illustrative)
Townhouse with timber and glass facade

Demonstration imagery.

Investment thesis

A bright corner unit with a wraparound garden, opposite the community's central park and splash pad.

Open-plan living and dining, a closed kitchen with laundry, and four bedrooms including a rooftop family room.

Financial summary

Purchase priceAED 3,350,000
DLD transfer fee (4%)AED 134,000
Agency fee (2%)AED 67,000
Registration & trustee (est.)AED 4,200
Total acquisition costAED 3,555,200
Est. gross rent p.a.AED 224,800
Service charge (AED 4/sq ft)AED -10,400
Est. net income p.a.AED 214,400

Illustrative. Excludes financing, vacancy, management fees and furnishing.

Specification & amenities

Reference
ZE-S-1061
Bedrooms
4
Bathrooms
4
Built-up area
2,600 sq ft
Plot
3,100 sq ft
Completion
2023
Developer
Emaar (illustrative)
View
Park
  • Corner plot
  • Community pool
  • Park facing
  • Rooftop terrace
  • Covered parking

Location · Arabian Ranches

A well-loved family community with villas and townhouses, community centres, equestrian club and schools within the gates.

Comparable opportunities