Palm Jumeirah · Villa
Signature Frond Villa
A rebuilt six-bedroom villa with 70 metres of private beach and west-facing sunset terraces.
- Asking price
- AED 48,500,000
- ≈ USD 13,206,263
- Projected net yield
- 4.1%
- after service charges
- Est. net rent
- AED 1.99M
- per annum
- Capital growth
- 8.5%
- p.a. (illustrative)
Demonstration imagery.
Investment thesis
Set on the tip of Frond G, this signature villa was fully rebuilt in 2019 around a double-height living hall that opens directly onto the pool deck and private beach.
Six en-suite bedrooms are arranged across two floors, with the principal suite occupying its own wing, complete with a sea-facing terrace, dressing room and spa bathroom.
A basement level houses a cinema, gym, staff quarters and parking for four cars.
Financial summary
| Purchase price | AED 48,500,000 | USD 13,206,263 |
| DLD transfer fee (4%) | AED 1,940,000 | USD 528,251 |
| Agency fee (2%) | AED 970,000 | USD 264,125 |
| Registration & trustee (est.) | AED 4,200 | USD 1,144 |
| Total acquisition cost | AED 51,414,200 | USD 13,999,782 |
| Est. gross rent p.a. | AED 2,031,700 | USD 553,220 |
| Service charge (AED 6/sq ft) | AED -43,200 | USD -11,763 |
| Est. net income p.a. | AED 1,988,500 | USD 541,457 |
Illustrative. Excludes financing, vacancy, management fees and furnishing.
Specification & amenities
- Reference
- ZE-S-1041
- Bedrooms
- 6
- Bathrooms
- 7
- Built-up area
- 7,200 sq ft
- Plot
- 10,500 sq ft
- Completion
- 2019
- Developer
- Nakheel (illustrative)
- View
- Sea & Marina skyline
- Private beach
- Infinity pool
- Home cinema
- Gym
- Staff quarters
- 4-car garage
- Smart-home system
- Landscaped garden
Location · Palm Jumeirah
Signature frond villas with their own beaches, branded residences along the trunk and hotel-serviced apartments on the crescent. Palm Jumeirah remains the city's benchmark for waterfront living.
Comparable opportunities
Off-planPalm Jumeirah
Coral Residences — 3 Bedroom
- Projected net yield
- 6.1%
- Capital appreciation
- 10.0% p.a. (est.)
- Price
- AED 12,800,000≈ USD 3,485,364
- Payment plan
- 60/40 off-plan
- Handover
- Q4 2028
ReadyJumeirah
Beach-Road Villa, Jumeirah 2
- Projected net yield
- 4.4%
- Capital appreciation
- 7.5% p.a. (est.)
- Price
- AED 32,000,000≈ USD 8,713,410
- Payment plan
- Ready · cash or mortgage
- Handover
- Completed 2022
ReadyDubai Marina
Marina Sky Penthouse
- Projected net yield
- 5.6%
- Capital appreciation
- 6.5% p.a. (est.)
- Price
- AED 18,900,000≈ USD 5,146,358
- Payment plan
- Ready · cash or mortgage
- Handover
- Completed 2016