RERA ORN 00000 (illustrative)AED / USD 3.6725 (pegged)Avg. gross apartment yield 6.9%*Golden Visa from AED 2M0% annual property tax
Opportunities / ZE-S-1043Investment memorandum · Confidential · Illustrative

Emirates Hills · Villa

Lakeside Mansion, Sector E

A contemporary seven-bedroom mansion with lake and golf-course frontage on a 33,000 sq ft plot.

Golden Visa eligible
Asking price
AED 95,000,000
≈ USD 25,867,937
Projected net yield
3.6%
after service charges
Est. net rent
AED 3.42M
per annum
Capital growth
9.0%
p.a. (illustrative)
Modern villa illuminated at dusk

Demonstration imagery.

Investment thesis

Completed in 2021 to a design by a European practice, the mansion is arranged around a central courtyard and reflecting pool, with uninterrupted views across the lake to the Montgomerie course.

Reception rooms flow from a formal majlis to a family kitchen and garden room. Upstairs, seven suites include a principal floor with two dressing rooms and a private study.

Offered through Zayan Private Office. Viewings by appointment only.

Financial summary

Purchase priceAED 95,000,000
DLD transfer fee (4%)AED 3,800,000
Agency fee (2%)AED 1,900,000
Registration & trustee (est.)AED 4,200
Total acquisition costAED 100,704,200
Est. gross rent p.a.AED 3,464,400
Service charge (AED 3/sq ft)AED -44,400
Est. net income p.a.AED 3,420,000

Illustrative. Excludes financing, vacancy, management fees and furnishing.

Specification & amenities

Reference
ZE-S-1043
Bedrooms
7
Bathrooms
9
Built-up area
14,800 sq ft
Plot
33,000 sq ft
Completion
2021
Developer
Bespoke build
View
Lake & golf course
  • Lake frontage
  • Golf-course view
  • Indoor & outdoor pools
  • Majlis
  • Wine cellar
  • Elevator
  • Staff wing
  • 6-car garage

Location · Emirates Hills

Dubai's most established address for bespoke mansions. Large plots, mature landscaping and lake or golf-course frontage, minutes from the Marina.

Comparable opportunities

Poolside terrace of a modern villaReady

Al Barari

Botanical Villa, Al Barari

Projected net yield
3.9%
Capital appreciation
7.5% p.a. (est.)
Price
AED 39,500,000≈ USD 10,755,616
Payment plan
Ready · cash or mortgage
Handover
Completed 2018
Golden Visa eligibleMemorandum →
Beachfront villas along a Palm Jumeirah frondReady

Palm Jumeirah

Signature Frond Villa

Projected net yield
4.1%
Capital appreciation
8.5% p.a. (est.)
Price
AED 48,500,000≈ USD 13,206,263
Payment plan
Ready · cash or mortgage
Handover
Completed 2019
Golden Visa eligibleMemorandum →